410 E James StColfaxWA99111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colfax at 410 E James St, Colfax, WA, 99111 with 5% annual appreciation on a $225,000 basis while $2,087/mo rent supports operations. Total monthly income totals $2,087/mo and a $1,101/mo payment preserves $735/mo for cash returns. Annual cash flow comes to $8,817/yr on $74,588 deployed, and return on cash invested reaches 31.73% in year one. Equity gained on principal adds $1,452/yr, and five-year appreciation sums $62,163 alongside rental yield of 11.13%. Five-year ROI measures 166.01% and total cumulative return in cash totals $123,825.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,087/mo property income versus a $1,101/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1910
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99111, Colfax, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,007 (100%) |
| Owner Occupied HU | 1,244 (62.0%) |
| Renter Occupied HU | 599 (29.8%) |
| Vacant Housing Units | 164 ( 8.2%) |
| Median Home Value | $297,552 |
| Average Home Value | $368,139 |
Housing Distribution
Address Breakdown
Residential
1,805
Single Family
1,639
Multi-Family
166
Businesses
249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe Pitzer • RE/MAX Home and Land
Mls Name: PACMLS
Mls ID: #287706