303 E 77th St APT 6B,New York,NY,10075

Investment Highlights

Investment property for sale in New York at 303 E 77th St APT 6B, New York, NY, 10075 with 5% annual appreciation on a $1,900,000 basis while $20,389/mo rent supports operations. Total monthly income totals $20,389/mo and a $9,300/mo payment preserves $5,121/mo for cash returns. Annual cash flow comes to $61,448/yr on $615,600 deployed, and return on cash invested reaches 30.35% in year one. Equity gained on principal adds $12,260/yr, and five-year appreciation sums $524,935 alongside rental yield of 12.88%. Five-year ROI measures 161.22% and total cumulative return in cash totals $992,475.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $20,389/mo property income versus a $9,300/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.