303 Colonial DrMadisonMS39110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 303 Colonial Dr, Madison, MS, 39110 with 5% annual appreciation on a $259,000 basis while $2,187/mo rent supports operations. Total monthly income totals $2,187/mo and a $1,268/mo payment preserves $578/mo for cash returns. Annual cash flow comes to $6,931/yr on $85,859 deployed, and return on cash invested reaches 27.98% in year one. Equity gained on principal adds $1,671/yr, and five-year appreciation sums $71,557 alongside rental yield of 10.13%. Five-year ROI measures 146.2% and total cumulative return in cash totals $125,524.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,187/mo property income versus a $1,268/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1993
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39110, Madison, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,915 (100%) |
| Owner Occupied HU | 18,105 (90.9%) |
| Renter Occupied HU | 1,037 ( 5.2%) |
| Vacant Housing Units | 773 ( 3.9%) |
| Median Home Value | $380,092 |
| Average Home Value | $440,025 |
Housing Distribution
Address Breakdown
Residential
19,442
Single Family
19,299
Multi-Family
143
Businesses
1,117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kyle Cauthen • Maselle & Associates Inc
Mls Name: MLS United
Mls ID: #4112912
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.