3028 Whispering Willows CtInmanSC29349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Inman at 3028 Whispering Willows Ct, Inman, SC, 29349 priced at $177,100 pairs $2,062/mo rent with $1,008/mo cash flow after a $867/mo payment. Total monthly income equals $2,062/mo, and annual cash flow comes to $12,091/yr on $58,709 invested. Return on cash invested is 40.5% in year one, and rental yield stands at 13.97% on a $177,100 basis. Equity gained on principal adds $1,143/yr, and 5% annual appreciation accumulates to $48,929 by year five. Five-year ROI measures 212.99% and total cumulative return in cash reaches $125,046. For financing, Ziffy Mortgage’s DSCR program evaluates $2,062/mo property income against a $867/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29349, Inman, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,711 (100%) |
| Owner Occupied HU | 12,425 (79.1%) |
| Renter Occupied HU | 2,262 (14.4%) |
| Vacant Housing Units | 1,024 ( 6.5%) |
| Median Home Value | $281,759 |
| Average Home Value | $325,145 |
Housing Distribution
Address Breakdown
Residential
15,968
Single Family
15,967
Multi-Family
1
Businesses
714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A