Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3027 Mesquite Dr, Granbury, TX, 76048 uses $35,802 cash to close to unlock $16,057/yr annual cash flow and $1,338/mo monthly cash flow. Total monthly income runs $2,108/mo, and a $529/mo payment keeps the spread at $1,338/mo. Purchase price stands at $108,000, and rental yield measures 23.42% with $2,108/mo rent. Return on cash invested shows 64.76% in year one, and 5% annual appreciation builds toward $29,838 over five years. Five-year ROI reaches 344.72% and total cumulative return in cash records $123,416. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,108/mo property income covering a $529/mo payment rather than investor’s personal income.
Manufactured
Built in 1997
9,888 sqft lot
$N/A/sqft
$18 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $108,000 |
| 2024-09-16 | Price change | $119,000 |
| 2024-09-07 | Price change | $139,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $30,000 | N/A |
| 2023-10-22 | $365.05 | 37.16% | $30,000 | 50.00% |
| 2022-10-22 | $266.15 | 25.97% | $20,000 | 42.86% |
Listed by: Renea Gallagher • Winston Properties, LLC
Mls Name: NTREIS
Mls ID: #20722047
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
