3024 W Villard St #3EBozemanMT59718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bozeman at 3024 W Villard St #3E, Bozeman, MT, 59718 earns $57/mo cash flow from $2,306/mo rent with a $1,774/mo payment. Total monthly income totals $2,306/mo, and annual cash flow totals $684/yr on $120,136 capital. ROI tracks 20.48% on current figures, and rental yield reads 7.64% at a $362,400 purchase. Equity gained on principal adds $2,339/yr, and 5% annual appreciation supports $100,124 over five years. Five-year ROI reaches 105.91% and total cumulative return in cash sums $127,231. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,306/mo property income instead of your personal income.
Condo
Built in 1999
N/A lot
$N/A/sqft
$125 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59718, Bozeman, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,663 (100%) |
| Owner Occupied HU | 11,632 (51.3%) |
| Renter Occupied HU | 9,000 (39.7%) |
| Vacant Housing Units | 2,031 ( 9.0%) |
| Median Home Value | $674,274 |
| Average Home Value | $744,545 |
Housing Distribution
Address Breakdown
Residential
21,471
Single Family
20,826
Multi-Family
645
Businesses
1,607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices