30215 54th Avenue SAuburnWA98001








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Auburn at 30215 54th Avenue S, Auburn, WA, 98001 uses $205,625 cash to close to unlock $1,021/yr annual cash flow and $85/mo monthly cash flow. Total monthly income runs $3,842/mo, and a $3,059/mo payment keeps the spread at $85/mo. Purchase price stands at $625,000, and rental yield measures 7.38% with $3,842/mo rent. Return on cash invested shows 20.56% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 106.07% and total cumulative return in cash records $218,101. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,842/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in 1979
7,248 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98001, Auburn, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,469 (100%) |
| Owner Occupied HU | 9,465 (75.9%) |
| Renter Occupied HU | 2,657 (21.3%) |
| Vacant Housing Units | 347 ( 2.8%) |
| Median Home Value | $642,921 |
| Average Home Value | $727,716 |
Housing Distribution
Address Breakdown
Residential
12,378
Single Family
11,081
Multi-Family
1,297
Businesses
1,073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Martha Zahuita • RSVP Brokers ERA
Mls Name: NWMLS
Mls ID: #2408978








