Yarrow Plan, Ten Trails Mountain View : Townhomes SouthBlack DiamondWA98010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Black Diamond at Yarrow Plan, Ten Trails Mountain View: Townhomes South, Black Diamond, WA, 98010 uses $189,159 cash to close to unlock $2,784/yr annual cash flow and $232/mo monthly cash flow. Total monthly income runs $3,688/mo, and a $2,814/mo payment keeps the spread at $232/mo. Purchase price stands at $574,950, and rental yield measures 7.7% with $3,688/mo rent. Return on cash invested shows 21.53% in year one, and 5% annual appreciation builds toward $158,848 over five years. Five-year ROI reaches 111.27% and total cumulative return in cash records $210,475. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,688/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98010, Black Diamond, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,295 (100%) |
| Owner Occupied HU | 2,684 (81.5%) |
| Renter Occupied HU | 440 (13.4%) |
| Vacant Housing Units | 171 ( 5.2%) |
| Median Home Value | $964,639 |
| Average Home Value | $1,018,839 |
Housing Distribution
Address Breakdown
Residential
3,368
Single Family
3,192
Multi-Family
176
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A