30209 Highway 33MaricopaCA93252
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 30209 Highway 33, Maricopa, CA, 93252 in Maricopa. Priced at $225,000, it generates $2,173/mo in gross rent and $781/mo in net monthly cash flow, a 11.59% yield that comfortably supports the 2.15 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $9,376. Five-year appreciation: $62,163. Equity from principal paydown: $2,072/yr. Total projected cumulative return: $135,600.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 8.0% |
| Monthly Cash Flow | $781 | $1,500 |
City averages based on Maricopa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,173 |
| Total Monthly Debt Service | $1,302 |
| DSCR Ratio | 1.67x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93252, Maricopa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 714 (100%) |
| Owner Occupied HU | 397 (55.6%) |
| Renter Occupied HU | 185 (25.9%) |
| Vacant Housing Units | 132 (18.5%) |
| Median Home Value | $193,056 |
| Average Home Value | $312,966 |
Housing Distribution
Address Breakdown
Residential
295
Single Family
295
Multi-Family
0
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1978
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93252, Maricopa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 714 (100%) |
| Owner Occupied HU | 397 (55.6%) |
| Renter Occupied HU | 185 (25.9%) |
| Vacant Housing Units | 132 (18.5%) |
| Median Home Value | $193,056 |
| Average Home Value | $312,966 |
Housing Distribution
Address Breakdown
Residential
295
Single Family
295
Multi-Family
0
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan M. Wade • Keller Williams Realty
Mls Name: Bakersfield AOR
Mls ID: #202601816