302 Winterhaven TrlMadisonAL35758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at 302 Winterhaven Trl, Madison, AL, 35758 generates $1,757/mo in rent and, after a $968/mo payment, leaves $180/mo in cash flow. Total monthly income is $1,757/mo, and annual cash flow is $2,155/yr on $65,541 invested. Return on cash invested sits at 23.2% in year one, and rental yield is 10.66% on a $197,710 entry. Equity gained on principal adds $1,276/yr, while 5% annual appreciation builds toward $54,624 over five years. Five-year ROI reaches 122.83% and total cumulative return in cash sums $80,505. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,757/mo property income rather than buyer’s personal income.
Townhouse
Built in 1974
3,049 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35758, Madison, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,150 (100%) |
| Owner Occupied HU | 12,787 (55.2%) |
| Renter Occupied HU | 8,346 (36.1%) |
| Vacant Housing Units | 2,017 ( 8.7%) |
| Median Home Value | $405,138 |
| Average Home Value | $448,947 |
Housing Distribution
Address Breakdown
Residential
21,495
Single Family
16,455
Multi-Family
5,040
Businesses
2,188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Blake Cantrell • Kendall James Realty
Mls Name: ValleyMLS
Mls Provider:
Mls ID: #21863393
Disclaimer: Properties marked with this icon are provided courtesy of the Valley MLS IDX Database. Some or all of the listings displayed may not belong to the firm whose website is being visited. All information provided is deemed reliable but is not guaranteed and should be independently verified. Copyright 2025 Valley MLS