302 West Center StreetSouth WayneWI53587
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow302 West Center Street, South Wayne, WI, 53587 in South Wayne earns its strong cash-flow label: 11.36% yield, $2,129/mo rent, $619/mo net income, DSCR 2.11. The $224,900 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $62,136 by year five. Combined with $2,071/yr in principal paydown, total projected return reaches $125,715.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.4% | 6.2% |
| Monthly Cash Flow | $619 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,129 |
| Total Monthly Debt Service | $1,420 |
| DSCR Ratio | 1.50x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1929
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53587, South Wayne, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 564 (100%) |
| Owner Occupied HU | 399 (70.7%) |
| Renter Occupied HU | 104 (18.4%) |
| Vacant Housing Units | 61 (10.8%) |
| Median Home Value | $265,000 |
| Average Home Value | $367,469 |
Housing Distribution
Address Breakdown
Residential
425
Single Family
404
Multi-Family
21
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1929
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53587, South Wayne, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 564 (100%) |
| Owner Occupied HU | 399 (70.7%) |
| Renter Occupied HU | 104 (18.4%) |
| Vacant Housing Units | 61 (10.8%) |
| Median Home Value | $265,000 |
| Average Home Value | $367,469 |
Housing Distribution
Address Breakdown
Residential
425
Single Family
404
Multi-Family
21
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MHB Real Estate Team • MHB Real Estate
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #2001560
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved