Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 302 W CEVALLOS, San Antonio, TX, 78204 offers $2,888/mo rent that, after a $2,390/mo payment. Total monthly income is $2,888/mo. Return on cash invested measures 15.58% in year one, and rental yield stands at 7.1% at a $488,250 entry. Equity gained on principal adds $3,151/yr while 5% annual appreciation compounds into $134,894 by year five. Five-year ROI records 80.82% and total cumulative return in cash reaches $130,815. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,888/mo property income versus a $2,390/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1910
6,316 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78204, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,639 (100%) |
| Owner Occupied HU | 2,441 (36.8%) |
| Renter Occupied HU | 3,185 (48.0%) |
| Vacant Housing Units | 1,013 (15.3%) |
| Median Home Value | $215,315 |
| Average Home Value | $282,599 |
Residential
6,248
Single Family
3,783
Multi-Family
2,465
Businesses
417
Date | Event | Price |
|---|---|---|
| 2024-06-07 | Listed for sale | $488,250 |
| 2019-02-05 | Listing removed | $325,000 |
| 2019-01-13 | Price change | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $206,513 | 10.00% |
| 2023-12-27 | $1662.01 | -52.32% | $187,739 | 10.00% |
| 2022-12-27 | $3485.68 | 0.25% | $170,672 | 10.00% |
What's Special
Access Only
Listed by: Erica Braden • Phyllis Browning Company
Mls Name: SABOR
Mls Provider:
Mls ID: #1778839
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
