#302 Plan, Barracks View, Washington, DC, 20003 | $297/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

#302 Plan, Barracks View, Washington, DC, 20003 | $297/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
781 sft

37 L St SE #801, Washington, DC, 20003

2 Bed
2 Bath
1029 sft

1025 1st St SE APT 310, Washington, DC, 20003

2 Bed
2 Bath
1061 sft

37 L St SE #1102, Washington, DC, 20003

2 Bed
2 Bath
1110 sft

1000 New Jersey Ave SE APT 712, Washington, DC, 20003

Nearby investment properties with comparable prices

4 Bed
2 Bath
1850 sft

10810 Maple St, Fairfax, VA, 22030

3 Bed
2 Bath
1710 sft

3702 Paul St, Alexandria, VA, 22311

3 Bed
3 Bath
1386 sft

2784 Middlecoff Pl, Falls Church, VA, 22043

Currently Rented+ 1 more

3 Bed
4 Bath
2200 sft

7700 Shadowcreek Ter, Springfield, VA, 22153

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at #302 Plan, Barracks View, Washington, DC, 20003 earns $297/mo cash flow from $4,130/mo rent with a $3,205/mo payment. Total monthly income totals $4,130/mo, and annual cash flow totals $3,569/yr on $215,462 capital. ROI tracks 21.72% on current figures, and rental yield reads 7.57% at a $654,900 purchase. Equity gained on principal adds $4,226/yr, and 5% annual appreciation supports $180,937 over five years. Five-year ROI reaches 112.06% and total cumulative return in cash sums $241,456. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,130/mo property income instead of your personal income.

Condo

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Capitol Hills newest luxury condominium, Barracks View! Built in a historic location with the best of Barracks Row just outside your front door, including restaurants, Eastern Market, two Metro locations, and the shops of Barracks Row. Unit 302 is a light filled 2 bedroom with 1 full bath and its own PRIVATE ROOFDECK with stunning views of DC. Kitchens feature Bosch appliances, panelized Beko dishwashers ,Cuisine-Ideale white slab kitchen cabinets and Ash gray quartz kitchen countertops. 1 and 2 bedroom plans available, limited parking available for purchase.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20003, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,121 (100%)
Owner Occupied HU	6,629 (25.4%)
Renter Occupied HU	15,625 (59.8%)
Vacant Housing Units	3,867 (14.8%)
Median Home Value	$959,664
Average Home Value	$1,046,138