302 Neals Store Rd, Roxboro, NC, 27574 | $1,572/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1997 sft

412 Coggeshall St, Oxford, NC, 27565

3 Bed
2 Bath
1921 sft

4553 Old State Highway 75, Oxford, NC, 27565

3 Bed
3 Bath
1471 sft

3690 Mabel Ln, Stem, NC, 27581

3 Bed
2 Bath
1316 sft

107 Grace St, Oxford, NC, 27565

Nearby investment properties with comparable prices

3 Bed
2 Bath
1040 sft

7710 Leasburg Rd, Roxboro, NC, 27291

3 Bed
2 Bath
1300 sft

4156 Forest Ct, Oxford, NC, 27565

Investment Property+ 2 more

3 Bed
1 Bath
1093 sft

1029 Sinai Rd, Halifax, VA, 24558

3 Bed
2 Bath
1085 sft

1214 John Brewer Rd, Roxboro, NC, 27574

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Roxboro at 302 Neals Store Rd, Roxboro, NC, 27574 priced at $120,790 converts $2,308/mo rent into $1,572/mo cash flow after a $591/mo obligation. Total monthly income equals $2,308/mo, and annual cash flow totals $18,865/yr on $40,042 invested. Return on cash invested prints 67.02% in year one, and rental yield reads 22.93% against a $120,790 entry. Equity gained on principal adds $779/yr, while 5% annual appreciation compiles into $33,372 by year five. Five-year ROI reaches 355.47% and total cumulative return in cash sums $142,335. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,308/mo property income covering a $591/mo payment, not borrower’s personal income.

Single Family

Built in 2004

1.13 Acres lot

$N/A/sqft

No HOA