Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Allenhurst at 302 Nashview Trl, Allenhurst, GA, 31301 listed at $304,999 pairs $2,160/mo rent with a $1,493/mo payment to leave $304/mo cash flow. Total monthly income runs $2,160/mo, and annual cash flow reaches $3,642/yr on $101,107 cash to close. Return on cash invested measures 23.51% in year one, and rental yield registers 8.5% at a $304,999 basis. Equity gained on principal adds $1,968/yr, and annual property appreciation at 5% supports $84,266 by year five. Five-year ROI tracks 122.05% and total cumulative return in cash totals $123,405. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,160/mo property income relative to a $1,493/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31301, Allenhurst, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,966 (100%) |
| Owner Occupied HU | 840 (42.7%) |
| Renter Occupied HU | 804 (40.9%) |
| Vacant Housing Units | 322 (16.4%) |
| Median Home Value | $182,759 |
| Average Home Value | $203,756 |
Residential
1,749
Single Family
1,748
Multi-Family
1
Businesses
42
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Price change | $304,999 |
| 2024-08-02 | Listed for sale | $305,000 |
| 2016-11-15 | Sold | $206,230 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-14 | $15.80 | N/A | $109,979 | 19.61% |
| 2022-09-14 | N/A | N/A | $91,950 | 9.73% |
| 2021-09-14 | $15.05 | 3.01% | $83,793 | -0.81% |
Listed by: Kathrin Egner • Ace Real Estate Services LLC
Mls Name: HABR
Mls ID: #155427
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
