Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bridgewater at 302 N River Rd, Bridgewater, VA, 22812 at $374,900 posts ROI 20.32% with $43/mo cash flow from $2,284/mo rent. Total monthly income equals $2,284/mo, and annual cash flow records $514/yr on $124,279 to close. Return on cash invested measures 20.32% and rental yield reads 7.31% at the current $374,900. Equity gained on principal adds $2,419/yr, and 5% annual appreciation supports $103,578 by year five. Five-year ROI prints 104.78% and total cumulative return in cash totals $130,219.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,284/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2007
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22812, Bridgewater, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,586 (100%) |
| Owner Occupied HU | 2,358 (65.8%) |
| Renter Occupied HU | 987 (27.5%) |
| Vacant Housing Units | 241 ( 6.7%) |
| Median Home Value | $391,958 |
| Average Home Value | $461,972 |
Residential
3,483
Single Family
3,393
Multi-Family
90
Businesses
191
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Debbie Fleming • Old Dominion Realty Crossroads
Mls Name: CAAR
Mls ID: #667424
