302 N Morrison AveCasa GrandeAZ85122
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 302 N Morrison Ave, Casa Grande, AZ, 85122 in Casa Grande at $265,000 earns $1,760/mo in rent and nets $194/mo after the $1,192/mo payment, a 7.97% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $73,215 over five years. Ziffy Mortgage underwrites this on a 1.48 DSCR without U.S. credit history. With $2,441/yr in principal paydown, total projected return reaches $112,615.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 8.0% |
| Monthly Cash Flow | $194 | $500 |
City averages based on Casa Grande market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,760 |
| Total Monthly Debt Service | $1,461 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1934
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1934
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Connie R Rush • ROX Real Estate
Mls Name: ARMLS
Mls Provider:
Mls ID: #6869057
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.