302 N Main StEarlyIA50535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Early at 302 N Main St, Early, IA, 50535 uses $54,698 cash to close to unlock $7,248/yr annual cash flow and $604/mo monthly cash flow. Total monthly income runs $1,676/mo, and a $808/mo payment keeps the spread at $604/mo. Purchase price stands at $165,000, and rental yield measures 12.19% with $1,676/mo rent. Return on cash invested shows 33.16% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 174.28% and total cumulative return in cash records $95,327. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,676/mo property income covering a $808/mo payment rather than investor’s personal income.
Single Family
Built in 1910
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50535, Early, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 416 (100%) |
| Owner Occupied HU | 281 (67.5%) |
| Renter Occupied HU | 86 (20.7%) |
| Vacant Housing Units | 49 (11.8%) |
| Median Home Value | $141,071 |
| Average Home Value | $214,600 |
Housing Distribution
Address Breakdown
Residential
218
Single Family
218
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Georgia A Weaver • Weaver LLC Realtors
Mls Name: Northwest Iowa Regional BOR
Mls Provider:
Mls ID: #829163
Disclaimer: Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed.