302 Edgewater DrCrestviewFL32536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crestview at 302 Edgewater Dr, Crestview, FL, 32536 offers a 14.2% rental yield on a $139,969 purchase with $1,656/mo rent. Total monthly income registers $1,656/mo, and a $685/mo payment leaves $727/mo available for distribution. Annual cash flow reaches $8,727/yr on $46,400 to close, and return on cash invested stands at 38.72% in year one. Equity gained on principal adds $903/yr while 5% annual appreciation supports $38,671 over five years. Portfolio math shows five-year ROI at 204.36% and total cumulative return in cash at $94,825. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,656/mo property income against a $685/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1956
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32536, Crestview, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,304 (100%) |
| Owner Occupied HU | 7,146 (63.2%) |
| Renter Occupied HU | 3,359 (29.7%) |
| Vacant Housing Units | 799 ( 7.1%) |
| Median Home Value | $343,874 |
| Average Home Value | $452,005 |
Housing Distribution
Address Breakdown
Residential
10,735
Single Family
9,865
Multi-Family
870
Businesses
1,082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary J Osgard • EXP Realty LLC
Mls Name: ECAOR
Mls Provider:
Mls ID: #961660
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Member number: 28189