302 E Wilmington StGardnerIL60424
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis is a cash-flow-light asset: 302 E Wilmington St, Gardner, IL, 60424 in Gardner, $140,000, 9.51% gross yield, $139/mo net income. Consider it a market-entry position, the $1,110/mo rent covers the $630/mo payment with a margin, and 5%/yr appreciation is projected to add $38,679 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.76) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $62,508.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 7.0% |
| Monthly Cash Flow | $139 | $300 |
City averages based on Gardner market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,110 |
| Total Monthly Debt Service | $915 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1895
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60424, Gardner, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,079 (100%) |
| Owner Occupied HU | 726 (67.3%) |
| Renter Occupied HU | 269 (24.9%) |
| Vacant Housing Units | 84 ( 7.8%) |
| Median Home Value | $202,614 |
| Average Home Value | $230,696 |
Housing Distribution
Address Breakdown
Residential
853
Single Family
818
Multi-Family
35
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1895
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60424, Gardner, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,079 (100%) |
| Owner Occupied HU | 726 (67.3%) |
| Renter Occupied HU | 269 (24.9%) |
| Vacant Housing Units | 84 ( 7.8%) |
| Median Home Value | $202,614 |
| Average Home Value | $230,696 |
Housing Distribution
Address Breakdown
Residential
853
Single Family
818
Multi-Family
35
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices