302 Dougherty StCumberland CityTN37050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cumberland City at 302 Dougherty St, Cumberland City, TN, 37050 uses $64,808 cash to close to unlock $13,231/yr annual cash flow and $1,103/mo monthly cash flow. Total monthly income runs $2,273/mo, and a $957/mo payment keeps the spread at $1,103/mo. Purchase price stands at $195,500, and rental yield measures 13.95% with $2,273/mo rent. Return on cash invested shows 40.32% in year one, and 5% annual appreciation builds toward $54,013 over five years. Five-year ROI reaches 212.08% and total cumulative return in cash records $137,447. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,273/mo property income covering a $957/mo payment rather than investor’s personal income.
Single Family
Built in 1920
1.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37050, Cumberland City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 858 (100%) |
| Owner Occupied HU | 584 (68.1%) |
| Renter Occupied HU | 142 (16.6%) |
| Vacant Housing Units | 132 (15.4%) |
| Median Home Value | $201,515 |
| Average Home Value | $264,431 |
Housing Distribution
Address Breakdown
Residential
746
Single Family
746
Multi-Family
0
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A