302 Cow Pond Brook RdGrotonMA01450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Groton at 302 Cow Pond Brook Rd, Groton, MA, 01450 priced at $899,900 pairs $6,139/mo rent with $467/mo cash flow after a $4,405/mo payment. Total monthly income equals $6,139/mo, and annual cash flow comes to $5,600/yr on $296,067 invested. Return on cash invested is 21.95% in year one, and rental yield stands at 8.19% on a $899,900 basis. Equity gained on principal adds $5,807/yr, and 5% annual appreciation accumulates to $248,626 by year five. Five-year ROI measures 113.91% and total cumulative return in cash reaches $337,252. For financing, Ziffy Mortgage’s DSCR program evaluates $6,139/mo property income against a $4,405/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
2.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01450, Groton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,097 (100%) |
| Owner Occupied HU | 3,389 (82.7%) |
| Renter Occupied HU | 531 (13.0%) |
| Vacant Housing Units | 177 ( 4.3%) |
| Median Home Value | $765,491 |
| Average Home Value | $811,949 |
Housing Distribution
Address Breakdown
Residential
4,011
Single Family
3,852
Multi-Family
159
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Curtis Blomberg • Keller Williams Realty Boston Northwest
Mls Name: MLS PIN
Mls ID: #73464150