302 Becker AveOssianIA52161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ossian at 302 Becker Ave, Ossian, IA, 52161 priced at $150,900 pairs $1,338/mo rent with $358/mo cash flow after a $739/mo payment. Total monthly income equals $1,338/mo, and annual cash flow comes to $4,291/yr on $50,023 invested. Return on cash invested is 28.49% in year one, and rental yield stands at 10.64% on a $150,900 basis. Equity gained on principal adds $974/yr, and 5% annual appreciation accumulates to $41,691 by year five. Five-year ROI measures 149.26% and total cumulative return in cash reaches $74,664. For financing, Ziffy Mortgage’s DSCR program evaluates $1,338/mo property income against a $739/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1900
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52161, Ossian, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 605 (100%) |
| Owner Occupied HU | 461 (76.2%) |
| Renter Occupied HU | 98 (16.2%) |
| Vacant Housing Units | 46 ( 7.6%) |
| Median Home Value | $224,202 |
| Average Home Value | $287,749 |
Housing Distribution
Address Breakdown
Residential
405
Single Family
389
Multi-Family
16
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Keegan Hageman • Kelly Real Estate Inc
Mls Name: Northeast Iowa Regional BOR
Mls Provider:
Mls ID: #20252201
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the MLS. Based on information submitted to the MLS GRID as of 2025-10-27 22:27:47 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#43)