302 4th Ave SWGravetteAR72736
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 302 4th Ave SW, Gravette, AR, 72736 in Gravette speaks for itself: 13.5% gross on a $358,800 price, generating $4,037/mo in rent and $1,880/mo in net income after the $1,613/mo debt service. DSCR 2.50, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $22,560 stacks alongside $99,130 in projected five-year appreciation and $3,305/yr in principal reduction. Projected total cumulative return: $256,829.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.5% | 7.0% |
| Monthly Cash Flow | $1,880 | $300 |
City averages based on Gravette market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,037 |
| Total Monthly Debt Service | $2,014 |
| DSCR Ratio | 2.00x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72736, Gravette, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,855 (100%) |
| Owner Occupied HU | 1,985 (69.5%) |
| Renter Occupied HU | 642 (22.5%) |
| Vacant Housing Units | 228 ( 8.0%) |
| Median Home Value | $411,194 |
| Average Home Value | $444,270 |
Housing Distribution
Address Breakdown
Residential
2,740
Single Family
2,701
Multi-Family
39
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72736, Gravette, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,855 (100%) |
| Owner Occupied HU | 1,985 (69.5%) |
| Renter Occupied HU | 642 (22.5%) |
| Vacant Housing Units | 228 ( 8.0%) |
| Median Home Value | $411,194 |
| Average Home Value | $444,270 |
Housing Distribution
Address Breakdown
Residential
2,740
Single Family
2,701
Multi-Family
39
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices