3019 HaywickThe ColonyTX75056
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in The Colony at 3019 Haywick, The Colony, TX, 75056 priced at $1,225,000 converts $5,828/mo rent into after a $5,996/mo obligation. Total monthly income equals $5,828/mo. Return on cash invested prints 11.21% in year one, and rental yield reads 5.71% against a $1,225,000 entry. Equity gained on principal adds $7,905/yr, while 5% annual appreciation compiles into $338,445 by year five. Five-year ROI reaches 57.48% and total cumulative return in cash sums $228,156. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,828/mo property income covering a $5,996/mo payment, not borrower’s personal income.
Single Family
Built in 2013
0.33 Acres lot
$N/A/sqft
$880 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75056, The Colony, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,083 (100%) |
| Owner Occupied HU | 16,441 (51.2%) |
| Renter Occupied HU | 13,404 (41.8%) |
| Vacant Housing Units | 2,238 ( 7.0%) |
| Median Home Value | $488,651 |
| Average Home Value | $527,353 |
Housing Distribution
Address Breakdown
Residential
31,154
Single Family
17,896
Multi-Family
13,258
Businesses
1,394
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angelia Ekholm • Agency Dallas Park Cities, LLC
Mls Name: NTREIS
Mls ID: #20687475
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.