3018 Coastal DrAuroraIL60503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 3018 Coastal Dr, Aurora, IL, 60503 listed at $378,000 pairs $3,334/mo rent with a $1,850/mo payment to leave $640/mo cash flow. Total monthly income runs $3,334/mo, and annual cash flow reaches $7,683/yr on $125,307 cash to close. Return on cash invested measures 26.04% in year one, and rental yield registers 10.58% at a $378,000 basis. Equity gained on principal adds $2,439/yr, and annual property appreciation at 5% supports $104,434 by year five. Five-year ROI tracks 136.97% and total cumulative return in cash totals $171,633. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,334/mo property income relative to a $1,850/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1997
7,405 sqft lot
$N/A/sqft
$289 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rich Hartmann • Coldwell Banker Real Estate Group
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12383304
Disclaimer: Based on information submitted to the MLS GRID as of 2025. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#17)