3016 Padgett Rd,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at 3016 Padgett Rd, Hopkins, SC, 29061 offers a 10.62% rental yield on a $222,000 purchase with $1,964/mo rent. Total monthly income registers $1,964/mo, and a $1,087/mo payment leaves $642/mo available for distribution. Annual cash flow reaches $7,705/yr on $73,593 to close, and return on cash invested stands at 30.38% in year one. Equity gained on principal adds $1,433/yr while 5% annual appreciation supports $61,335 over five years. Portfolio math shows five-year ROI at 158.76% and total cumulative return in cash at $116,835. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,964/mo property income against a $1,087/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.