241 Auburnleaf DrHopkinsSC29061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hopkins at 241 Auburnleaf Dr, Hopkins, SC, 29061 priced at $189,000 pairs $1,432/mo rent with $307/mo cash flow after a $925/mo payment. Total monthly income equals $1,432/mo, and annual cash flow comes to $3,684/yr on $62,654 invested. Return on cash invested is 25.79% in year one, and rental yield stands at 9.09% on a $189,000 basis. Equity gained on principal adds $1,220/yr, and 5% annual appreciation accumulates to $52,217 by year five. Five-year ROI measures 134.05% and total cumulative return in cash reaches $83,986. For financing, Ziffy Mortgage’s DSCR program evaluates $1,432/mo property income against a $925/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1984
8,712 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Luke Poston • Century 21 Vanguard
Mls Name: Consolidated MLS
Mls ID: #623090