Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 3016 Muscat Way, Schertz, TX, 78154 earns $348/mo cash flow from $2,856/mo rent with a $1,726/mo payment. Total monthly income totals $2,856/mo, and annual cash flow totals $4,181/yr on $116,887 capital. ROI tracks 23.49% on current figures, and rental yield reads 9.72% at a $352,600 purchase. Equity gained on principal adds $2,275/yr, and 5% annual appreciation supports $97,417 over five years. Five-year ROI reaches 123.24% and total cumulative return in cash sums $144,050. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,856/mo property income instead of your personal income.
Single Family
Built in 2021
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-09-13 | Listing removed | $359,000 |
| 2025-08-16 | Price change | $359,000 |
| 2025-07-25 | Price change | $362,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $4704.37 | -8.33% | $403,049 | -6.28% |
| 2023-10-23 | $5131.75 | -21.33% | $430,049 | 10.00% |
| 2022-10-23 | $6523.07 | 397.43% | $390,954 | 421.55% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
