Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3016 8th Ave, Fort Worth, TX, 76110 at $459,000 posts ROI 37.04% with $2,173/mo cash flow from $5,437/mo rent. Total monthly income equals $5,437/mo, and annual cash flow records $26,071/yr on $152,159 to close. Return on cash invested measures 37.04% and rental yield reads 14.21% at the current $459,000. Equity gained on principal adds $2,962/yr, and 5% annual appreciation supports $126,813 by year five. Five-year ROI prints 195.93% and total cumulative return in cash totals $298,127.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,437/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76110, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 5,903 (51.0%) |
| Renter Occupied HU | 4,444 (38.4%) |
| Vacant Housing Units | 1,237 (10.7%) |
| Median Home Value | $307,434 |
| Average Home Value | $384,878 |
Residential
10,781
Single Family
9,526
Multi-Family
1,255
Businesses
1,127
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $459,000 |
| 2024-07-26 | Price change | $475,000 |
| 2024-07-18 | Price change | $498,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2828.48 | 141.79% | $125,000 | 177.78% |
| 2022-08-14 | $1169.83 | -3.29% | $45,000 | N/A |
| 2021-08-14 | $1209.61 | -2.01% | $45,000 | N/A |
Listed by: David Avelar • Texas Connect Realty LLC
Mls Name: NTREIS
Mls ID: #20586619
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
