Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Parlin at 3015 Lighthouse Ln, Parlin, NJ, 08859 listed at $365,000 pairs $2,938/mo rent with a $1,786/mo payment to leave $337/mo cash flow. Total monthly income runs $2,938/mo, and annual cash flow reaches $4,042/yr on $120,998 cash to close. Return on cash invested measures 23.25% in year one, and rental yield registers 9.66% at a $365,000 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,843 by year five. Five-year ROI tracks 121.97% and total cumulative return in cash totals $147,583. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,938/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08859, Parlin, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,494 (100%) |
| Owner Occupied HU | 5,514 (58.1%) |
| Renter Occupied HU | 3,570 (37.6%) |
| Vacant Housing Units | 410 ( 4.3%) |
| Median Home Value | $478,704 |
| Average Home Value | $541,004 |
Residential
9,233
Single Family
8,841
Multi-Family
392
Businesses
428
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: DAVID WOOD • WEICHERT CO REALTORS
Mls Name: All Jersey MLS
Mls ID: #2604545R
