3015 Bonnie LnStocktonCA95204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stockton at 3015 Bonnie Ln, Stockton, CA, 95204 priced at $450,000 converts $3,028/mo rent into $200/mo cash flow after a $2,203/mo obligation. Total monthly income equals $3,028/mo, and annual cash flow totals $2,394/yr on $149,175 invested. Return on cash invested prints 21.51% in year one, and rental yield reads 8.07% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 111.59% and total cumulative return in cash sums $166,458. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,028/mo property income covering a $2,203/mo payment, not borrower’s personal income.
Single Family
Built in 1942
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95204, Stockton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,023 (100%) |
| Owner Occupied HU | 6,377 (53.0%) |
| Renter Occupied HU | 5,013 (41.7%) |
| Vacant Housing Units | 633 ( 5.3%) |
| Median Home Value | $435,196 |
| Average Home Value | $536,909 |
Housing Distribution
Address Breakdown
Residential
11,631
Single Family
10,092
Multi-Family
1,539
Businesses
730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rudy Jimenez • Excellence Real Estate GST
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #225002259
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.