Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mission at 3012 San Sebastian St, Mission, TX, 78572 listed at $375,000 pairs $2,701/mo rent with a $1,835/mo payment. Total monthly income runs $2,701/mo. Return on cash invested measures 19.19% in year one, and rental yield registers 8.64% at a $375,000 basis. Equity gained on principal adds $2,420/yr, and annual property appreciation at 5% supports $103,606 by year five. Five-year ROI tracks 100.59% and total cumulative return in cash totals $125,043. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,701/mo property income relative to a $1,835/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
6,599 sqft lot
$N/A/sqft
$204 quarterly HOA
Neighborhood data shown for ZIP Code: 78572, Mission, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,595 (100%) |
| Owner Occupied HU | 19,579 (55.0%) |
| Renter Occupied HU | 7,871 (22.1%) |
| Vacant Housing Units | 8,145 (22.9%) |
| Median Home Value | $167,541 |
| Average Home Value | $212,677 |
Residential
33,840
Single Family
25,268
Multi-Family
8,572
Businesses
2,459
Date | Event | Price |
|---|---|---|
| 2025-08-03 | Listed for sale | $375,000 |
| 2024-01-08 | Listing removed | N/A |
| 2023-08-24 | Listed for rent | $2,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-04 | $6723.98 | 0.63% | $278,541 | -0.82% |
| 2023-08-04 | $6682.14 | 9.08% | $280,833 | 17.22% |
| 2022-08-04 | $6125.75 | 15.19% | $239,577 | 17.64% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Myriam Garza • Hch Realty
Mls Name: Greater McAllen AOR
Mls ID: #477442
Disclaimer: Listing information is deemed reliable, but not guaranteed.
