3012 Reynolds RdBarnwellSC29817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Barnwell at 3012 Reynolds Rd, Barnwell, SC, 29817 listed at $160,000 pairs $1,350/mo rent with a $783/mo payment to leave $398/mo cash flow. Total monthly income runs $1,350/mo, and annual cash flow reaches $4,772/yr on $53,040 cash to close. Return on cash invested measures 28.91% in year one, and rental yield registers 10.13% at a $160,000 basis. Equity gained on principal adds $1,032/yr, and annual property appreciation at 5% supports $44,205 by year five. Five-year ROI tracks 150.79% and total cumulative return in cash totals $79,982. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,350/mo property income relative to a $783/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1962
5.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29817, Blackville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,010 (100%) |
| Owner Occupied HU | 1,197 (59.6%) |
| Renter Occupied HU | 483 (24.0%) |
| Vacant Housing Units | 330 (16.4%) |
| Median Home Value | $86,235 |
| Average Home Value | $125,025 |
Housing Distribution
Address Breakdown
Residential
1,748
Single Family
1,748
Multi-Family
0
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebekah Grubbs • Arete Real Estate
Mls Name: Aiken MLS
Mls ID: #219490