3012 Hyperion AveLos AngelesCA90027
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow3012 Hyperion Ave, Los Angeles, CA, 90027 in Los Angeles earns its strong cash-flow label: 13.07% yield, $14,688/mo rent, $6,343/mo net income, DSCR 2.42. The $1,349,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $372,704 by year five. Combined with $12,424/yr in principal paydown, total projected return reaches $919,664.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.1% | 4.1% |
| Monthly Cash Flow | $6,343 | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $14,688 |
| Total Monthly Debt Service | $7,808 |
| DSCR Ratio | 1.88x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1925
7,226 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90027, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,481 (100%) |
| Owner Occupied HU | 4,263 (17.4%) |
| Renter Occupied HU | 18,646 (76.2%) |
| Vacant Housing Units | 1,572 ( 6.4%) |
| Median Home Value | $1,640,148 |
| Average Home Value | $1,595,193 |
Housing Distribution
Address Breakdown
Residential
23,675
Single Family
8,255
Multi-Family
15,420
Businesses
1,258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1925
7,226 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90027, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,481 (100%) |
| Owner Occupied HU | 4,263 (17.4%) |
| Renter Occupied HU | 18,646 (76.2%) |
| Vacant Housing Units | 1,572 ( 6.4%) |
| Median Home Value | $1,640,148 |
| Average Home Value | $1,595,193 |
Housing Distribution
Address Breakdown
Residential
23,675
Single Family
8,255
Multi-Family
15,420
Businesses
1,258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices