3012 Frisby StBaltimoreMD21218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Baltimore at 3012 Frisby St, Baltimore, MD, 21218 priced at $115,800 pairs $2,242/mo rent with $1,425/mo cash flow after a $567/mo payment. Total monthly income equals $2,242/mo, and annual cash flow comes to $17,096/yr on $38,388 invested. Return on cash invested is 64.44% in year one, and rental yield stands at 23.23% on a $115,800 basis. Equity gained on principal adds $747/yr, and 5% annual appreciation accumulates to $31,993 by year five. Five-year ROI measures 342.85% and total cumulative return in cash reaches $131,613. For financing, Ziffy Mortgage’s DSCR program evaluates $2,242/mo property income against a $567/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1924
1,001 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21218, Baltimore, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,455 (100%) |
| Owner Occupied HU | 8,607 (38.3%) |
| Renter Occupied HU | 10,655 (47.5%) |
| Vacant Housing Units | 3,193 (14.2%) |
| Median Home Value | $257,917 |
| Average Home Value | $319,896 |
Housing Distribution
Address Breakdown
Residential
20,798
Single Family
14,041
Multi-Family
6,757
Businesses
1,365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices