Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 3012 Centennial Olympic Park, Austin, TX, 78732 priced at $646,500 pairs $3,812/mo rent with after a $3,164/mo payment. Total monthly income equals $3,812/mo. Return on cash invested is 14.95% in year one, and rental yield stands at 7.08% on a $646,500 basis. Equity gained on principal adds $4,172/yr, and 5% annual appreciation accumulates to $178,616 by year five. Five-year ROI measures 77.69% and total cumulative return in cash reaches $165,247. For financing, Ziffy Mortgage’s DSCR program evaluates $3,812/mo property income against a $3,164/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
6,969 sqft lot
$N/A/sqft
$68 monthly HOA
Neighborhood data shown for ZIP Code: 78732, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,811 (100%) |
| Owner Occupied HU | 4,680 (68.7%) |
| Renter Occupied HU | 1,749 (25.7%) |
| Vacant Housing Units | 382 ( 5.6%) |
| Median Home Value | $800,474 |
| Average Home Value | $917,193 |
Residential
6,720
Single Family
5,482
Multi-Family
1,238
Businesses
171
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listing removed | $665,000 |
| 2025-06-19 | Listed for rent | $3,200 |
| 2025-06-19 | Price change | $665,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $11359.33 | -1.08% | $677,240 | -1.05% |
| 2023-10-10 | $11483.56 | -13.32% | $684,450 | -14.15% |
| 2022-10-10 | $13248.00 | N/A | $797,278 | 81.49% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
