3012 Camelot DrOregonOH43616
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid fundamentals define the investment case at 3012 Camelot Dr, Oregon, OH, 43616 in Oregon: $2,068/mo in rent, $402/mo in net income, 10.28% gross yield, 1.72 DSCR, all at $267,900. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $74,016 in appreciation and $2,467/yr in principal paydown projects total cumulative return of $120,779.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $402 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,068 |
| Total Monthly Debt Service | $1,672 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2020
N/A lot
$N/A/sqft
$16 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43616, Oregon, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,138 (100%) |
| Owner Occupied HU | 6,282 (68.7%) |
| Renter Occupied HU | 2,331 (25.5%) |
| Vacant Housing Units | 525 ( 5.7%) |
| Median Home Value | $221,729 |
| Average Home Value | $253,184 |
Housing Distribution
Address Breakdown
Residential
9,068
Single Family
7,759
Multi-Family
1,309
Businesses
615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2020
N/A lot
$N/A/sqft
$16 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43616, Oregon, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,138 (100%) |
| Owner Occupied HU | 6,282 (68.7%) |
| Renter Occupied HU | 2,331 (25.5%) |
| Vacant Housing Units | 525 ( 5.7%) |
| Median Home Value | $221,729 |
| Average Home Value | $253,184 |
Housing Distribution
Address Breakdown
Residential
9,068
Single Family
7,759
Multi-Family
1,309
Businesses
615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices