Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 3011 Caleb Ct W, Midlothian, TX, 76065 earns $1,453/mo cash flow from $6,634/mo rent with a $3,549/mo payment. Total monthly income totals $6,634/mo, and annual cash flow totals $17,435/yr on $238,525 capital. ROI tracks 27.37% on current figures, and rental yield reads 10.98% at a $725,000 purchase. Equity gained on principal adds $4,678/yr, and 5% annual appreciation supports $200,304 over five years. Five-year ROI reaches 144.08% and total cumulative return in cash sums $343,661. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,634/mo property income instead of your personal income.
Single Family
Built in 2005
1.08 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Listed for sale | $725,000 |
| 2021-11-23 | Sold | N/A |
| 2021-10-25 | Pending sale | $620,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $10814.16 | -9.19% | $648,435 | 10.00% |
| 2022-08-30 | $11908.12 | N/A | $589,486 | 30.09% |
| 2021-08-30 | N/A | N/A | $453,134 | 10.00% |
Listed by: Kathy Lakatta • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20708614
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
