Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 301 Willie Way #HWQE7J, Burleson, TX, 76028 earns $150/mo cash flow from $3,967/mo rent with a $2,627/mo payment. Total monthly income totals $3,967/mo, and annual cash flow totals $1,801/yr on $176,607 capital. ROI tracks 21.08% on current figures, and rental yield reads 8.87% at a $536,800 purchase. Equity gained on principal adds $3,464/yr, and 5% annual appreciation supports $148,308 over five years. Five-year ROI reaches 110.33% and total cumulative return in cash sums $194,849. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,967/mo property income instead of your personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-10-02 | Listed for sale | $547,950 |
| 2023-12-06 | Listing removed | N/A |
| 2023-10-20 | Price change | $537,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
