Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $7,342/mo, and a $5,335/mo payment. Purchase price stands at $1,090,000, and rental yield measures 8.08% with $7,342/mo rent. Return on cash invested shows 17.94% in year one, and 5% annual appreciation builds toward $301,147 over five years. Five-year ROI reaches 93.8% and total cumulative return in cash records $331,248. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,342/mo property income covering a $5,335/mo payment rather than investor’s personal income.
Condo
Built in 1979
N/A lot
$N/A/sqft
$779 monthly HOA
Neighborhood data shown for ZIP Code: 10019, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,231 (100%) |
| Owner Occupied HU | 4,717 (13.4%) |
| Renter Occupied HU | 24,438 (69.4%) |
| Vacant Housing Units | 6,076 (17.2%) |
| Median Home Value | $962,650 |
| Average Home Value | $1,201,466 |
Residential
31,630
Single Family
93
Multi-Family
31,537
Businesses
3,077
Date | Event | Price |
|---|---|---|
| 2024-07-09 | Price change | $1,090,000 |
| 2024-06-14 | Listed for sale | $1,129,500 |
| 2021-05-29 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-10 | N/A | N/A | $104,756 | -0.24% |
| 2022-08-10 | N/A | N/A | $105,004 | 5.46% |
| 2021-08-10 | N/A | N/A | $99,571 | -9.68% |
Listed by: WenYing Tan - Licensed Associate Real Estate Broker • Oxford Property Group
Mls Name: StreetEasy
Mls ID: #1722234
