Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$387,800
3 bds2 ba1447sqft
301 Talisman Dr #4319Pagosa SpringsCO81147
7.92%
Gross Yield
-174.57%
ROI
$2,560/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
Off market
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Total monthly income runs $2,560/mo, and a $1,898/mo payment. Purchase price stands at $387,800, and rental yield measures 7.92% with $2,560/mo rent. Return on cash invested shows -175.88% in year one, and 5% annual appreciation builds toward $107,142 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,560/mo property income covering a $1,898/mo payment rather than investor’s personal income.
Condo
Built in 2001
N/A lot
$N/A/sqft
$21,275 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81147, Pagosa Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,861 (100%) |
| Owner Occupied HU | 4,578 (46.4%) |
| Renter Occupied HU | 1,436 (14.6%) |
| Vacant Housing Units | 3,847 (39.0%) |
| Median Home Value | $544,963 |
| Average Home Value | $647,985 |
Housing Distribution
Address Breakdown
Residential
5,495
Single Family
5,488
Multi-Family
7
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A