301 Swann TrlClaytonNC27527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clayton at 301 Swann Trl, Clayton, NC, 27527 earns $44/mo cash flow from $3,184/mo rent with a $2,447/mo payment. Total monthly income totals $3,184/mo, and annual cash flow totals $523/yr on $165,750 capital. ROI tracks 20.22% on current figures, and rental yield reads 7.64% at a $499,999 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 over five years. Five-year ROI reaches 104.66% and total cumulative return in cash sums $173,467. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,184/mo property income instead of your personal income.
Single Family
Built in 2014
0.33 Acres lot
$N/A/sqft
$78 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jaclyn Smith • HomeTowne Realty
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #2506128
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.