Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lampasas at 301 Sable Pass, Lampasas, TX, 76550 listed at $899,000 pairs $2,996/mo rent with a $4,400/mo payment. Total monthly income runs $2,996/mo. Return on cash invested measures 6.09% in year one, and rental yield registers 4% at a $899,000 basis. Equity gained on principal adds $5,801/yr, and annual property appreciation at 5% supports $248,377 by year five. Five-year ROI tracks 30.01% and total cumulative return in cash totals $88,762. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,996/mo property income relative to a $4,400/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
7 Acres lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 76550, Lampasas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,182 (100%) |
| Owner Occupied HU | 3,845 (62.2%) |
| Renter Occupied HU | 1,578 (25.5%) |
| Vacant Housing Units | 759 (12.3%) |
| Median Home Value | $259,364 |
| Average Home Value | $348,955 |
Residential
5,631
Single Family
5,454
Multi-Family
177
Businesses
629
Date | Event | Price |
|---|---|---|
| 2025-01-14 | Price change | $899,000 |
| 2024-10-29 | Listed for sale | $930,000 |
| 2017-12-28 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3277.90 | 1.23% | $592,096 | 7.55% |
| 2023-02-13 | $3238.20 | -31.78% | $550,542 | 13.80% |
| 2022-02-13 | $4746.36 | 0.09% | $483,765 | 15.62% |
Listed by: Alexis Thompson • Bar T Realty, LLC
Mls Name: NTREIS
Mls ID: #20767429
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
