Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burnet at 1305 Adam Avenue, Burnet, TX, 78611 listed at $365,000 pairs $2,556/mo rent with a $1,786/mo payment. Total monthly income runs $2,556/mo. Return on cash invested measures 19.42% in year one, and rental yield registers 8.4% at a $365,000 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,843 by year five. Five-year ROI tracks 101.46% and total cumulative return in cash totals $122,767. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,556/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2014
0.29 Acres lot
$N/A/sqft
$120 annually HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| 2025-01-22 | Price change | $365,000 |
| 2025-01-04 | Price change | $379,900 |
| 2024-12-06 | Listed for sale | $386,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4992.21 | -0.10% | $409,656 | 7.15% |
| 2023-02-13 | $4996.97 | -17.01% | $382,313 | 10.00% |
| 2022-02-13 | $6020.86 | 15.23% | $347,557 | 28.90% |
Listed by: Misty Sledge • Landmasters Hill Country
Mls Name: HLMLS
Mls Provider:
Mls ID: #171258
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
