Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 301 S Ables St, Granbury, TX, 76048 generates $2,711/mo in rent and, after a $1,468/mo payment, leaves $578/mo in cash flow. Total monthly income is $2,711/mo, and annual cash flow is $6,936/yr on $99,450 invested. Return on cash invested sits at 26.88% in year one, and rental yield is 10.84% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 141.44% and total cumulative return in cash sums $140,664. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,711/mo property income rather than buyer’s personal income.
Single Family
Built in 1974
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-12-23 | Price change | $300,000 |
| 2024-12-11 | Price change | $315,000 |
| 2024-12-05 | Price change | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4160.25 | 92.89% | $326,210 | 24.11% |
| 2023-12-27 | $2156.84 | -17.09% | $262,840 | 22.90% |
| 2022-12-27 | $2601.29 | -5.46% | $213,870 | 34.06% |
Listed by: Tia Baker • Regal, REALTORS
Mls Name: NTREIS
Mls ID: #20725853
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
