Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brownsburg at 301 Rapid Rill Ln, Brownsburg, IN, 46112 offers $2,014/mo rent that, after a $1,126/mo payment, leaves $498/mo cash flow. Total monthly income is $2,014/mo, and annual cash flow is $5,977/yr on $76,245 cash. Return on cash invested measures 27.75% in year one, and rental yield stands at 10.51% at a $230,000 entry. Equity gained on principal adds $1,484/yr while 5% annual appreciation compounds into $63,545 by year five. Five-year ROI records 145.45% and total cumulative return in cash reaches $110,899. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,014/mo property income versus a $1,126/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2003
4,791 sqft lot
$N/A/sqft
$135 monthly HOA
Neighborhood data shown for ZIP Code: 46112, Brownsburg, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,870 (100%) |
| Owner Occupied HU | 13,977 (78.2%) |
| Renter Occupied HU | 3,408 (19.1%) |
| Vacant Housing Units | 485 ( 2.7%) |
| Median Home Value | $321,702 |
| Average Home Value | $356,401 |
Residential
16,923
Single Family
16,235
Multi-Family
688
Businesses
1,083
Date | Event | Price |
|---|---|---|
| 2025-10-02 | Pending sale | $230,000 |
| 2025-09-09 | Listed for sale | $230,000 |
| 2023-05-19 | Sold | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $617.68 | 2.00% | $163,400 | 11.92% |
| 2023-10-11 | $605.56 | 2.00% | $146,000 | 3.40% |
| 2022-10-11 | $593.70 | 2.00% | $141,200 | 11.44% |
What's Special
Access Only
Listed by: Jason Williamson • RE/MAX Advanced Realty
Mls Name: MIBOR as distributed by MLS GRID
Mls Provider:
Mls ID: #22061072
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-11 06:27:52 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#48)
