301 Pheasant LANESullivanWI53178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sullivan at 301 Pheasant LANE, Sullivan, WI, 53178 earns $138/mo cash flow from $2,789/mo rent with a $1,933/mo payment. Total monthly income totals $2,789/mo, and annual cash flow totals $1,661/yr on $130,943 capital. ROI tracks 21.18% on current figures, and rental yield reads 8.47% at a $395,000 purchase. Equity gained on principal adds $2,549/yr, and 5% annual appreciation supports $109,131 over five years. Five-year ROI reaches 110.34% and total cumulative return in cash sums $144,486. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,789/mo property income instead of your personal income.
Single Family
Built in 1996
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53178, Sullivan, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,271 (100%) |
| Owner Occupied HU | 991 (78.0%) |
| Renter Occupied HU | 225 (17.7%) |
| Vacant Housing Units | 55 ( 4.3%) |
| Median Home Value | $435,597 |
| Average Home Value | $473,093 |
Housing Distribution
Address Breakdown
Residential
1,142
Single Family
1,142
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Hellekson • Johnson & Hellekson Real Estate, LLC
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1905055
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.