301 N Logan StOsmondNE68765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Osmond at 301 N Logan St, Osmond, NE, 68765 priced at $199,500 pairs $1,571/mo rent with $224/mo cash flow after a $976/mo payment. Total monthly income equals $1,571/mo, and annual cash flow comes to $2,691/yr on $66,134 invested. Return on cash invested is 23.98% in year one, and rental yield stands at 9.45% on a $199,500 basis. Equity gained on principal adds $1,287/yr, and 5% annual appreciation accumulates to $55,118 by year five. Five-year ROI measures 125.46% and total cumulative return in cash reaches $82,975. For financing, Ziffy Mortgage’s DSCR program evaluates $1,571/mo property income against a $976/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1996
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68765, Osmond, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 597 (100%) |
| Owner Occupied HU | 429 (71.9%) |
| Renter Occupied HU | 118 (19.8%) |
| Vacant Housing Units | 50 ( 8.4%) |
| Median Home Value | $223,193 |
| Average Home Value | $251,270 |
Housing Distribution
Address Breakdown
Residential
422
Single Family
410
Multi-Family
12
Businesses
56
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices