301 N Henderson StHolcombKS67851
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 301 N Henderson St, Holcomb, KS, 67851 in Holcomb: $1,538/mo in rent, $545/mo net, 13.08% gross yield, all on a $141,180 acquisition. The 2.42 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $39,005 in value, and $1,300/yr in principal paydown steadily builds equity. Projected total cumulative return: $89,116.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.1% | 6.0% |
| Monthly Cash Flow | $545 | $450 |
City averages based on Holcomb market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,538 |
| Total Monthly Debt Service | $937 |
| DSCR Ratio | 1.64x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67851, Holcomb, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 908 (100%) |
| Owner Occupied HU | 659 (72.6%) |
| Renter Occupied HU | 192 (21.1%) |
| Vacant Housing Units | 57 ( 6.3%) |
| Median Home Value | $270,032 |
| Average Home Value | $283,327 |
Housing Distribution
Address Breakdown
Residential
653
Single Family
653
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67851, Holcomb, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 908 (100%) |
| Owner Occupied HU | 659 (72.6%) |
| Renter Occupied HU | 192 (21.1%) |
| Vacant Housing Units | 57 ( 6.3%) |
| Median Home Value | $270,032 |
| Average Home Value | $283,327 |
Housing Distribution
Address Breakdown
Residential
653
Single Family
653
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices